PRICE REDUCTION! 14 Existing Renovated units + plans for 20 new market-rate units cash flowing at an amazing Current Cap Rate of 8.0% from day 1! Attractive 2.48M assumable loan (requiring only ~19% down) at an incredibly low rate of 3.98% fixed through 09/01/2027 yielding a remarkable 16.2% cash-on-cash return.… Preliminary plans to add 20 new market-rate units to achieve an unheard of 13.9% Cap Rate, 5.52 GRM, and only 139k/unit after taking into account all the construction costs (~1.67M assuming $250/SF). The project is anticipated to deliver over $3.2MM in net profit after all construction and resale costs, yielding an exceptional 146.5% return on levered equity. The plans call for 8 detached ADUs in the back + 5 attached ADUs in the front + 7 new units by right in the front for a total of 20 new units. The 14 existing units have undergone many capital improvements including updated roof, electrical, plumbing, windows, interiors, exteriors, etc.
Find The Perfect Home
'VIP' Listing Search
Whenever a listing hits the market that matches your criteria you will be immediately notified.
Join The ListSimilar Listings
Active$2,300,0006843 AgnesNorth Hollywood, CA 916055,830 sq ft · built 2005
Active$1,599,4441519 North RoseBurbank, CA 915053 bd · 3 ba · 2,256 sq ft · built 1941
Active$1,999,9998633 ZelzahNorthridge, CA 913256 bd · 5.5 ba · 3,828 sq ft · built 1939
Active$1,649,00011149 Chimineas AvenuePorter Ranch, CA 913264 bd · 4 ba · 2,537 sq ft · built 1957
Active$3,195,0004329 Agnes AvenueStudio City, CA 916045 bd · 6 ba · 4,000 sq ft · built 2022
Active$3,975,00018356 Napa StreetNorthridge, CA 9132510 bd · 8 ba · 4,480 sq ft · built 1986